∂ Telecom Italia Finance Group | ||
Consolidated Financial Statements 2023 | ||
Audited Consolidated Annual Accounts as at December 31, 2023, which have been authorized by the Board of Directors held on March 05, 2024 | ||
Table of Contents | |
Directors’ report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
The Business Units . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Key operating Financial Data . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Consolidated financial position and cash flows performance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Main commercial developments of the business units of the Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Main changes in the regulatory framework . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Competition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Research and development . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Human resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Social Responsibility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Events subsequent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Business outlook . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Main risks and uncertainties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Information for investors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Alternative Performance Measures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Corporate Governance Statement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Consolidated Statements of Financial Position . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Equity and Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Separate Consolidated Income Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Consolidated Statements of Comprehensive Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Consolidated Statements of Changes in Equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Notes to the Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 1 - Form, content and other general information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 2 - Accounting Policies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 3 - Scope of Consolidation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 4 - Goodwill . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 5 - Intangible assets with a finite useful life . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 6 - Tangible assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 7 - Right of use assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 8 - Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 9 - Financial assets (non-current and current) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 10 - Miscellaneous receivables and other non-current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 11 - Income taxes (current and deferred) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 12 - Inventories . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 13 - Trade and miscellaneous receivables and other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . |
Consolidated Financial Statements 2023 |
Telecom Italia Finance Group | 1 |
Note 14 - Share capital issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 15 - Financial liabilities (non-current and current) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 16 - Net financial debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 17 - Financial risk management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 18 - Derivatives . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 19 - Supplementary disclosures on financial instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 20 - Provisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 21 - Miscellaneous payables and other non-current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 22 - Trade and miscellaneous payables and other current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 23 - Disputes and pending legal actions, other information, commitments and guarantees . . . . . . | |
Note 24 - Revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 25 - Other operating income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 26 - Acquisition of goods and services . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 27 - Employee benefits expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 28 - Other operating expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 29 - Internally generated assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 30 - Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 31 - Gains/(losses) on disposals of non-current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 33 - Finance income and expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 34 - Segment reporting . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 35 - Related party transactions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 36 - Equity compensation plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 37 - Other information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 38 - Events subsequent to December 31, 2023 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Note 39 - List of companies of the Telecom Italia Finance Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | |
Audit report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
Consolidated Financial Statements 2023 |
2 | Telecom Italia Finance Group |
The Business Units |
BRAZIL | |||
The Brazil Business Unit (Tim Brasil group) provides mobile telephone services using UMTS, GSM and LTE technologies. Moreover, the Tim Brasil group offers fiber optic data transmission using full IP technology, such as DWDM and MPLS and residential broadband services. | • TIM BRASIL SERVIÇOS E PARTICIPAÇÕES S.A. – TIM S.A. | ||
OTHER OPERATIONS | |||
This Business Unit provides financial assistance to TIM Group companies and the management of liquidity buffer through money market instruments. As of December 31, 2023: • The amount of notes (issued by Telecom Italia Finance and listed on Bourse of Luxembourg) is 1.015 million euros. • The amount of net financial debt is equal to -3.112 million euros. | • TELECOM ITALIA FINANCE |
Key operating Financial Data |
(million euros) | 31/12/2023 | 31/12/2022 |
Revenues | 4.412 | 3.963 |
EBITDA | 2.134 | 1.828 |
EBIT | 827 | 581 |
Profit (loss) before tax from continuing operations | 597 | 254 |
Profit (loss) for the year | 511 | 221 |
Profit (loss) for the year attributable to Owners of the Parent | 335 | 120 |
Capital expenditures | 834 | 870 |
(million euros) | 31/12/2023 | 31/12/2022 |
Total assets | 16.662 | 15.868 |
Total equity | 7.581 | 7.911 |
Attributable to Owners of the Parent | 5.934 | 6.366 |
Attributable to non-controlling interests | 1.646 | 1.545 |
Total liabilities | 9.081 | 7.957 |
Total equity and liabilities | 16.662 | 15.868 |
Share capital | 1.819 | 1.819 |
Net financial debt carrying amount | -133 | -492 |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 3 |
31/12/2023 | 31/12/2022 | |
Number in the Group at year end | 9.276 | 9.405 |
Average number in the Group | 8.924 | 8.803 |
Consolidated Financial Statements 2023 |
Directors’ report |
4 | Telecom Italia Finance Group |
(millions of euros) | 31/12/2023 |
Acquisition of goods and services | -6 |
Employee benefits expenses | -2 |
Impact on EBITDA | -8 |
Impact on EBIT | -8 |
Other Income from Investments | 56 |
Other financial Income | -5 |
Impact on Profit (loss) before tax from continuing operations | 43 |
Non recurrent fiscal impact | -15 |
Impact on Profit (loss) from continuing operations | 29 |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 5 |
Consolidated | Other operations | Brazil Business Unit | ||||||||
(millions of euros) | (millions of euros) | (millions of euros) | (millions of reais) | |||||||
31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | Changes | ||
Amount | % | |||||||||
(a) | (b) | (a-b) | (a-b)/b | |||||||
Revenues | 4.412 | 3.963 | — | — | 4.412 | 3.963 | 23.834 | 21.531 | 2.303 | 10,7 |
EBITDA | 2.134 | 1.828 | -6 | -11 | 2.141 | 1.839 | 11.562 | 9.993 | 1.569 | 15,7 |
EBITDA Margin | 48,4 | 46,1 | 48,5 | 46,4 | 48,5 | 46,4 | 2,1 pp | |||
EBIT | 827 | 581 | -7 | -11 | 833 | 593 | 4.501 | 3.236 | 1.265 | 39,1 |
EBIT Margin | 18,7 | 14,7 | 18,9 | 15,0 | 18,9 | 15,0 | 3,9 pp | |||
Headcount at year end (number) | 9.276 | 9.405 | 9 | 10 | 9.267 | 9.395 | -128 | -1,4 | ||
The average exchange rates used for the translation into euro (expressed in terms of units of real per 1 Euro) were 5,40158 in 2023 and 5,43993 in 2022. |
31/12/2023 | 31/12/2022 | |
Lines at period end (thousands) | 61.248 | 62.485 |
ARPU (reais) | 29,5 | 26,1 |
Consolidated Financial Statements 2023 |
Directors’ report |
6 | Telecom Italia Finance Group |
31/12/2023 | 31/12/2022 | |
(millions of reais) | ||
Net revenues | 23.834 | 21.531 |
Service revenues | 23.071 | 20.829 |
Mobile services | 21.780 | 19.594 |
Fixed services | 1.291 | 1.235 |
Product revenues | 763 | 702 |
(thousands) | ||
Lines at period end | 61.248 | 62.485 |
Average Market Lines | 61.457 | 62.514 |
(reais) | ||
Mobile ARPU (mobile services/average market lines/months) | 29,5 | 26,1 |
(millions of euros) | (millions of reais) | Change | ||||
31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | Amount | % | |
(a) | (b) | (c) | (d) | (c-d) | (c-d)/d | |
EBITDA | 2.141 | 1.839 | 11.562 | 9.993 | 1.570 | 15,7 |
+/- Non recurring expenses/(income) | 8 | 24 | 42 | 128 | -86 | |
= Organic EBITDA | 2.148 | 1.863 | 11.604 | 10.120 | 1.484 | 14,7 |
(millions of euros) | (millions of reais) | ||||
31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | Change | |
(a) | (b) | (c) | (d) | (c-d) | |
Acquisition of goods and services | 1.687 | 1.562 | 9.111 | 8.490 | 622 |
Employee benefits expenses | 338 | 311 | 1.823 | 1.690 | 133 |
Other operating expenses | 384 | 367 | 2.075 | 1.992 | 83 |
Change in inventories | -18 | -6 | -96 | -34 | -62 |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 7 |
(millions of euros) | (millions of reais) | Change | ||||
31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | Amount | % | |
(a) | (b) | (c) | (d) | (c-d) | (c-d)/d | |
EBIT | 833 | 593 | 4.501 | 3.236 | 1.265 | 39,1 |
+/- Non recurring expenses/(income) | 8 | 23 | 42 | 128 | -86 | |
= Organic EBIT | 841 | 616 | 4.543 | 3.364 | 1.179 | 35,0 |
(million euros) | 31/12/2023 | 31/12/2022 |
Profit (loss) for the year | 511 | 221 |
Attributable to | ||
Owners of the Parent | 335 | 120 |
Non-controlling interests | 176 | 102 |
Consolidated financial position and cash flows performance |
Consolidated Financial Statements 2023 |
Directors’ report |
8 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | 31/12/2022 |
Cash flows from (used in) operating activities | 1.918 | 1.782 |
Cash flows from (used in) investing activities | -1.702 | -1.614 |
Cash flows from (used in) financing activities | -484 | -376 |
Aggregate cash flows | -268 | -208 |
Net foreign exchange differences on net cash and cash equivalents | 20 | -45 |
Net cash and cash equivalents at beginning of the year | 3.031 | 3.239 |
Net cash and cash equivalents at end of the year | 2.763 | 3.031 |
(million euros) | Consolidated | Other operations | Brazil Business Unit | |||
31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | |
Non-current financial liabilities | 4.796 | 4.230 | 1.392 | 1.503 | 3.404 | 2.726 |
Current financial liabilities | 2.084 | 1.640 | 1.323 | 936 | 761 | 704 |
Total gross financial debt | 6.880 | 5.870 | 2.715 | 2.440 | 4.165 | 3.430 |
Non-current financial assets | -1.547 | -1.706 | -1.413 | -1.550 | -134 | -156 |
Current financial assets | -5.466 | -4.656 | -4.414 | -3.744 | -1.053 | -912 |
Net financial debt carrying amount | -133 | -492 | -3.112 | -2.854 | 2.979 | 2.361 |
Main commercial developments of the business units of the Group |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 9 |
Main changes in the regulatory framework |
Consolidated Financial Statements 2023 |
Directors’ report |
10 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 11 |
Consolidated Financial Statements 2023 |
Directors’ report |
12 | Telecom Italia Finance Group |
Competition |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 13 |
Consolidated Financial Statements 2023 |
Directors’ report |
14 | Telecom Italia Finance Group |
Research and development |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 15 |
Consolidated Financial Statements 2023 |
Directors’ report |
16 | Telecom Italia Finance Group |
Human resources |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 17 |
Consolidated Financial Statements 2023 |
Directors’ report |
18 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 19 |
Consolidated Financial Statements 2023 |
Directors’ report |
20 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 21 |
Environmental, Social & Governance |
Consolidated Financial Statements 2023 |
Directors’ report |
22 | Telecom Italia Finance Group |
Events subsequent to December 31, 2023 |
Payment Date | Reais per share |
23/01/2024 | 0,270594175 |
Business outlook for the year 2024 |
Main risks and uncertainties |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 23 |
Consolidated Financial Statements 2023 |
Directors’ report |
24 | Telecom Italia Finance Group |
Information for investors |
Consolidated Financial Statements 2023 |
Directors’ report |
Telecom Italia Finance Group | 25 |
Alternative Performance Measures |
Profit (loss) before tax from continuing operations | |
+ | Finance expenses |
- | Finance income |
+/- | Other expenses (income) from investments |
+/- | Share of profits (losses) of associates accounted for using the equity method |
EBIT – operating profit (loss) | |
+/- | Impairment losses (reversals) on non-current assets |
+/- | Losses (gains)on disposals of non-current assets |
+ | Depreciation and amortization |
EBITDA – Operating profit(loss) before depreciation and amortization, Capital gains (losses) and impairment reversal (losses) on non-current assets |
Corporate Governance Statement |
Consolidated Financial Statements 2023 |
Directors’ report |
26 | Telecom Italia Finance Group |
Assets |
(millions of euros) | Note | 31/12/2023 | 31/12/2022 |
Non-current assets | |||
Intangible assets | |||
Goodwill | [4] | ||
Intangible assets with a finite useful life | [5] | ||
Tangible assets | [6] | ||
Property, plant and equipment | |||
Right of use assets | [7] | ||
Other non-current assets | |||
Investments in associates accounted for using the equity method and other investments | [8] | ||
Non-current financial receivables for lease contracts | [9] | ||
Other non-current financial assets | [9] | ||
Miscellaneous receivables and other non-current assets | [10] | ||
Deferred tax assets | [11] | ||
Total Non-current assets | |||
Current assets | |||
Inventories | [12] | ||
Trade and miscellaneous receivables and other current assets | [13] | ||
Current income tax receivables | [11] | ||
Current financial assets | [9] | ||
Current financial receivables arising from lease contracts | |||
Securities other than investments, financial receivables and other current financial assets | |||
Cash and cash equivalents | |||
Total Current Assets | |||
TOTAL ASSETS |
Consolidated Financial Statements 2023 |
Consolidated Statements of Financial Position |
Telecom Italia Finance Group | 27 |
Equity and Liabilities |
(million euros) | Note | 31/12/2023 | 31/12/2022 |
Equity | |||
Share capital issued | [14] | ||
Other reserves and retained earnings (accumulated losses), including profit (loss) for the year | |||
Equity attributable to owners of the Parent | |||
Non-controlling interests | [3] | ||
TOTAL EQUITY | |||
Non-current liabilities | |||
Non-current financial liabilities for financing contracts and others | [15] | ||
Non-current financial liabilities for lease contracts | [15] | ||
Deferred tax liabilities | [11] | ||
Provisions | [20] | ||
Miscellaneous payables and other non-current liabilities | [21] | ||
Total Non-current liabilities | |||
Current liabilities | |||
Current financial liabilities for financing contracts and others | [15] | ||
Current financial liabilities for lease contracts | [15] | ||
Trade and miscellaneous payables and other current liabilities | [22] | ||
Current income tax payables | [11] | ||
Total Current Liabilities | |||
TOTAL LIABILITIES | |||
TOTAL EQUITY AND LIABILITIES |
Consolidated Financial Statements 2023 |
Consolidated Statements of Financial Position |
28 | Telecom Italia Finance Group |
Separate Consolidated Income Statements |
(million euros) | Note | 31/12/2023 | 31/12/2022 |
Revenues | [24] | ||
Other operating income | [25] | ||
Total operating revenues and other income | |||
Acquisition of goods and services | [26] | - | - |
Employee benefits expenses | [27] | - | - |
Other operating expenses | [28] | - | - |
Change in inventories | |||
Internally generated assets | [29] | ||
Operating profit before depreciation and amortization, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA) | |||
Depreciation and amortization | [30] | - | - |
Gains/(losses) on disposals of non-current assets | [31] | ||
Operating profit (loss) (EBIT) | |||
Share of profits (losses) of equity investments valued using equity method | - | - | |
Other income (expenses) from investments | [32] | - | |
Finance income | [33] | ||
Finance expenses | [33] | - | - |
Profit (loss) before tax from continuing operations | |||
Income tax expenses | [11] | - | - |
PROFIT (LOSS) FOR THE YEAR | |||
Attributable to | |||
Owners of the Parent | |||
Non-controlling interests |
Consolidated Financial Statements 2023 |
Separate Consolidated Income Statements |
Telecom Italia Finance Group | 29 |
Consolidated Statements of Comprehensive Income |
(millions of euros) | Note | 31/12/2023 | 31/12/2022 | |
Profit (loss) for the year | (a) | |||
Other components that subsequently will not be reclassified to the Separate Consolidated Income Statements | (b=c) | |||
Financial assets measured at fair value through other comprehensive income: | (c) | |||
Profit (loss) from fair value adjustments | ||||
Other components that subsequently will be reclassified to the Separate Consolidated Income Statements | (d=e+f+g) | |||
Financial assets measured at fair value through other comprehensive income: | (e) | - | ||
Profit (loss) from fair value adjustments | - | |||
Loss (profit) transferred to the Separate Consolidated Income Statements | - | |||
Hedging derivative instruments: | (f) | - | ||
Profit (loss) from fair value adjustments | - | |||
Loss (profit) transferred to the Separate Consolidated Income Statements | ||||
Exchange rate differences on translating foreign operations: | (g) | |||
Profit (loss) on translating foreign operations | ||||
Other components of the Consolidated Statements of Comprehensive Income | (h=b+d) | |||
Total comprehensive income (loss) for the year | (i=a+h) | |||
Attributable to | ||||
Owners of the Parent | ||||
Non-controlling interests |
Consolidated Financial Statements 2023 |
Consolidated Statements of Comprehensive Income |
30 | Telecom Italia Finance Group |
Consolidated Statements of Changes in Equity |
(millions of euros) | Share capital | Additiona l paid in capital | Reserve for financial assets measure d at fair value through other compreh ensive income | Reserve for hedging instruments | Reserve for exchange differences on translating foreign operations | Reserve for remeasure ments of employee defined benefit plans (IAS 19) | Share of other profits (losses) of associates and joint ventures accounted for using the equity method | Other reserves and retained earnings (accumulated losses), including profit (loss) for the period | Total Equity attributable to owners of the Parent | Non- controlling interests | Total equity |
Balance at January 01, 2023 | - | - | |||||||||
Changes in equity during the period: | |||||||||||
Dividends approved | — | — | — | — | — | — | — | - | - | - | - |
Total comprehensive income (loss) for the period | — | — | - | — | — | ||||||
Other changes | — | — | — | — | — | — | — | - | |||
Balance at December 31, 2023 | - |
(millions of euros) | Share capital | Additiona l paid in capital | Reserve for financial assets measure d at fair value through other compreh ensive income | Reserve for hedging instruments | Reserve for exchange differences on translating foreign operations | Reserve for remeasure ments of employee defined benefit plans (IAS 19) | Share of other profits (losses) of associates and joint ventures accounted for using the equity method | Other reserves and retained earnings (accumulated losses), including profit (loss) for the period | Total Equity attributable to owners of the Parent | Non- controlling interests | Total equity |
Balance at January 01, 2022 | - | - | |||||||||
Changes in equity during the period: | |||||||||||
Dividends approved | — | — | — | — | — | — | — | - | - | - | - |
Total comprehensive income (loss) for the period | — | — | - | — | — | ||||||
Other changes | — | — | — | — | — | — | — | ||||
Balance at December 31, 2022 | - | - |
Consolidated Financial Statements 2023 |
Consolidated Statements of Changes in Equity |
Telecom Italia Finance Group | 31 |
Consolidated Statements of Cash Flows |
(million euros) | Note | 31/12/2023 | 31/12/2022 |
Cash Flows from operating activities: | |||
Profit (loss) from continuing operations | |||
Adjustments for: | |||
Depreciation and amortization | [30] | ||
Impairment losses(reversals) of assets (including investments) | - | ||
Net change in deferred tax assets and liabilities | [11] | - | |
Losses (gains) realized on disposal of non-current assets (including investments) | [31] [32] | - | - |
Share of losses (profits) of associates accounted for using the equity method | |||
Change in inventories | - | - | |
Change in trade receivables and other net receivables | [13] | - | - |
Change in trade payables | |||
Net change in current income tax receivables/payables | [11] | - | - |
Net changes in miscellaneous receivables/payables and other assets/liabilities | |||
Cash flows from (used In ) operating activities | |||
Cash Flows from investing activities: | |||
Purchase of intangible, tangible and right of use on a cash basis | - | - | |
Acquisition of control of companies or other businesses, net of cash acquired | - | ||
Acquisitions/disposals of other investments | [8] | - | |
Change in financial receivables and other financial assets (excluding hedging and non-hedging derivatives under financial assets) | [9] | - | |
Proceed from sale/repayment of intangible, tangible and other non-current assets | |||
Cash flows from (used In ) investing activities | - | - | |
Cash Flows from financing activities: | |||
Changes in current financial liabilities and other | [15] [16] | - | |
Proceeds from non-current financial liabilities (including current portion) | [15] [16] | ||
Repayments of non-current financial liabilities (including current portion) | [15] [16] | - | - |
Changes in derivatives | - | - | |
Dividends paid | - | - | |
Changes in ownership interests in consolidated subsidiaries | - | ||
Cash flows from (used In ) financing activities | - | - | |
Aggregate Cash flows | - | - | |
Net foreign exchange differences on net cash and cash equivalents | - | ||
Net cash and cash equivalents at the beginning of the year | [9] | ||
Net cash and cash equivalents at the end of the year | [9] |
(million euros) | 31/12/2023 | 31/12/2022 | |
Income taxes (paid) received | - | - | |
Interest expense paid | - | - | |
Interest income received | |||
Dividends received |
Consolidated Financial Statements 2023 |
Consolidated Statements of Cash Flows |
32 | Telecom Italia Finance Group |
Notes to the Consolidated Financial Statements |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 33 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
34 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 35 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
36 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 37 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
38 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 39 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
40 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 41 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
42 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 43 |
Financial statement line item/area | Accounting estimates |
Impairment of goodwill | The impairment test on goodwill is carried out by comparing the carrying amount of cash-generating units and their recoverable amount. The recoverable amount of a cash-generating unit is the higher of fair value, less costs to sell, and its value in use. If the market capitalization, taking in account the volatility, is sufficiently high, it is considered as the recoverable value. Otherwise, the valuation process entails the use of methods such as the discounted cash flow method, which uses assumptions to estimate cash flows. The fair value net of disposal costs is based on the current value of forecast cash flow, calculated using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. The recoverable amount depends significantly on the discount rate used in the discounted cash flow model as well as the expected future cash flows and the growth rate used for the extrapolation. The key assumptions used to determine the recoverable amount for the different cash generating units, including a sensitivity analysis, are detailed in the Note "Goodwill". |
Impairment of intangible and tangible assets with finite useful lives and right of use assets | At the end of each reporting period, the Group assesses whether there is any indication that an asset – whether tangible or intangible with finite useful lives or a right-of-use – has been impaired. Both internal and external sources of information are used for this purpose. Identifying the impairment indicators, estimating future cash flows and calculating the fair value of each asset requires the Management to make significant estimates and assumptions in calculating the discount rate to be used, and the useful life and residual value of the assets. These estimates can have a significant impact on the fair value of the assets and on the amount of any impairment write-down. |
Business combinations | The recognition of business combinations requires that assets and liabilities of the acquiree be recorded at their fair value at the control acquisition date, as well as the possible recognition of goodwill. These values are determined through a complex estimation process |
Expected Credit Loss | Impairment on trade receivables assets is carried out using the simplified approach that involves estimating the loss expected over the life of the receivable at the time of initial recognition and on subsequent measurements. It is recognized as a reduction in accounts receivable based on the profile of the subscriber portfolio, the aging of overdue accounts receivable, the economic situation, the risks involved in each case and the collection curve, at an amount deemed sufficient by Management, as adjusted to reflect current and prospective information on macroeconomic factors that affect the customers’ ability to settle the receivables. Impairment on financial assets other than trade receivables is calculated on the basis of a general model which estimates expected credit losses over the following 12 months, or over the residual life of the asset in the event of a substantial worsening of its credit risk. Details are provided in the Note "Financial Risk Management". |
Provision for legal and administrative proceedings | The legal and administrative proceedings are analyzed by the Management along with its legal advisors (internal and external). The Group considers factors in its analysis such as hierarchy of laws, precedents available, recent court judgments, their relevance in the legal system and payment history. These assessments involve Management’s judgment. Further detail are provided in the Note "Disputes and pending legal actions, other information, commitments and guarantees". |
Unbilled revenues | Since some cut dates for billing occur at intermediate dates within the months of the year, as the end of each month there are revenues earned by the Group, but not actually invoiced to its customers. These unbilled revenues are recorded based on estimate that takes into consideration historical consumption data, number of days elapsed since the last billing date, among others. |
Income tax and social contribution (current and deferred) | Income tax and social contribution (current and deferred) are calculated according to interpretations of current legislation and IAS 12. This process typically involves complex estimates to determine taxable income and temporary differences. In particular, the deferred assets on tax losses, negative basis of social contribution and temporary differences is recognized in proportion to the probability that future taxable income is available and can be used. The measurement of the recoverability of deferred income tax on tax losses, negative basis of social contribution and temporary differences takes the history of taxable income into account, as well as the estimate of future taxable income. Further detail are provided in the Note "Income taxes (current and deferred)". |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
44 | Telecom Italia Finance Group |
Financial statement line item/area | Accounting estimates |
Derivative instruments and equity instruments | The fair value of derivative instruments and equity instruments is determined both using valuation models which also take into account subjective measurements such as, for example, cash flow estimates, expected volatility of prices, etc., and on the basis of prices existing in regulated markets or quotations provided by financial counterparts. For further details, please also see the Note "Supplementary disclosures on financial instruments". |
Leasing | The Group has a significant number of lease agreements in which it is the lessee, whereby with the adoption of accounting standard IFRS 16, the Group Management made certain judgments when measuring the lease liability and the right of use assets, such as: (i) an estimation of the lease term, considering a non-cancellable period and the periods covered by options to extend the lease term, where such exercise depends only on the Group and is reasonably certain; (ii) use of certain assumptions to calculate the discount rate. According to paragraph 18 of IFRS 16, an entity shall determine the lease term as the non-cancellable period of a lease, together with both periods covered by an option to extend the lease (if the lessee is reasonably certain to exercise that option) and periods covered by an option to terminate the lease (if the lessee is reasonably certain not to exercise that option). During the non-cancellable lease period, the contract must be enforceable. A lease is no longer enforceable when the lessee and the lessor each has the right to terminate the lease without permission of the other party with no more than an insignificant penalty. The Group is not able to readily determine the interest rate implicit on the lease and, therefore, considers its incremental rate on loans to measure lease liabilities. Incremental rate on the lessee´s borrowing is the interest rate that the lessee would have to pay when borrowing, for a similar term and with a similar guarantee, the resources necessary to obtain the asset with a value similar to the right of use asset in a similar economic environment. Thus, this assessment of lease, considering non- cancellable period and the period covered by options to extend the contract term. The Group estimates the incremental rate using observable data (such as market interest rates) when available and considers aspects that are specific to the Company (such as the cost of debt) in this estimate. The Group´s average incremental rate is 13,24% for an average lease term. |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 45 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
46 | Telecom Italia Finance Group |
Mandatory application starting from | |
New Standards and Interpretations not yet endorsed by the EU | |
Amendments to IAS 7: Statements of Cash Flows and IFRS 7 Financial instruments: Supplementary disclosures | 1 January, 2024 |
Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates | 1 January, 2025 |
New Standards and Interpretations endorsed by the EU | |
Amendments to IAS 1 Presentation of Financial Statements: non-current liabilities with covenants | 1 January, 2024 |
Amendments to IAS 1 Presentation of Financial Statements: classification of liabilities as current or non-current | 1 January, 2024 |
Amendments to IFRS 16: Lease liabilities in a sale and lease-back | 1 January, 2024 |
Company | Event | Business Unit | Month |
Cozani RJ Infraestrutura e Rede de Telecomunicações S.A. | Merged into TIM S.A. | Brazil | April 2023 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 47 |
(million euros) | 31/12/2023 | 31/12/2022 |
Non-current assets | 8.596 | 8.649 |
Current assets | 2.238 | 1.924 |
Total Assets | 10.834 | 10.574 |
Non-current liabilities | 3.832 | 3.157 |
Current liabilities | 2.565 | 2.420 |
Total Liabilities | 6.397 | 5.577 |
Equity | 4.437 | 4.997 |
of which Non-controlling interests | 1.646 | 1.545 |
(million euros) | 31/12/2023 | 31/12/2022 |
Revenues | 4.412 | 3.963 |
Profit (loss) for the year | 448 | 289 |
of which Non-controlling interests | 175 | 102 |
(million euros) | 31/12/2022 | Increase | Decrease | Impairments | Exchange differences | 31/12/2023 |
Brazil | 977 | — | — | — | 39 | 1.017 |
(million euros) | 31/12/2021 | Increase | Decrease | Impairments | Exchange differences | 31/12/2022 |
Brazil | 443 | 502 | — | — | 32 | 977 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
48 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | 31/12/2022 | ||||
Gross carrying amount | Accumulated impairment losses | Net carrying amount | Gross carrying amount | Accumulated impairment losses | Net carrying amount | |
Brazil | 1.190 | 173 | 1.017 | 1.144 | 167 | 977 |
(millions of euros) | 31/12/2022 | Investments | Amortizatio n | Disposals | Exchange differences | Capitalized borrowing costs | Other Changes | 31/12/2023 |
Industrial patents and intellectual property rights | 438 | 155 | -179 | — | 18 | — | 14 | 445 |
Concessions, licenses, trademarks and similar rights | 1.323 | 8 | -163 | — | 57 | — | 530 | 1.755 |
Other intangible assets | 44 | 1 | -8 | — | 2 | — | — | 39 |
Work in progress and advance payments | 530 | 20 | — | — | 16 | 18 | -546 | 38 |
Total | 2.334 | 184 | -350 | — | 93 | 18 | -2 | 2.277 |
(millions of euros) | 31/12/2021 | Investment s | Amortizatio n | Disposals | Exchange differences | Capitalized borrowing costs | Other Changes | 31/12/2022 |
Industrial patents and intellectual property rights | 392 | 177 | -186 | — | 53 | — | 1 | 438 |
Concessions, licenses, trademarks and similar rights | 753 | 14 | -147 | — | 70 | — | 633 | 1.323 |
Other intangible assets | 1 | 1 | -4 | — | -2 | — | 48 | 44 |
Work in progress and advance payments | 406 | 23 | — | — | 54 | 48 | — | 530 |
Total | 1.552 | 215 | -338 | — | 175 | 48 | 682 | 2.334 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 49 |
Type | Residual value at 31/12/2023 (million euros) | Useful life in years | Amortization expense for 2023 (million euros) |
800 MHz, 900 MHz and 1800 MHz band | 345 | From 2 to 20 | 31 |
1900 MHz and 2100 MHz band | 101 | From 2 to 20 | 9 |
700 MHz, 2500 MHz and 2.5 GHz band (4G) | 550 | From 2 to 20 | 82 |
2.3 GHz, 3.5 GHz, and 26 GHz band (5G) | 709 | From 10 to 20 | 33 |
31/12/2023 | |||
(million euros) | Gross carrying amount | Accumulated amortization | Net carrying amount |
Industrial patents and intellectual property rights | 4.322 | 3.877 | 445 |
Concessions, licenses, trademarks and similar rights | 3.556 | 1.801 | 1.755 |
Other intangible assets with a finite useful life | 499 | 460 | 39 |
Work in progress and advance payments | 38 | — | 38 |
Total intangible assets with a finite useful life | 8.415 | 6.138 | 2.277 |
31/12/2022 | |||
(million euros) | Gross carrying amount | Accumulated amortization | Net carrying amount |
Industrial patents and intellectual property rights | 3.989 | 3.551 | 438 |
Concessions, licenses, trademarks and similar rights | 2.896 | 1.573 | 1.323 |
Other intangible assets with a finite useful life | 479 | 435 | 44 |
Work in progress and advance payments | 530 | — | 530 |
Total intangible assets with a finite useful life | 7.894 | 5.560 | 2.334 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 50 |
(million euros) | 31/12/2022 | Investments | Depreciation | Disposals | Exchange differences | Other Changes | 31/12/2023 |
Land | 7 | — | — | — | — | — | 7 |
Buildings (civil and industrial) | 10 | — | -1 | — | — | — | 9 |
Plant and equipment | 1.927 | 499 | -470 | -1 | 79 | 81 | 2.114 |
Other | 110 | 59 | -53 | -1 | 5 | 4 | 123 |
Construction in progress and advance payments | 94 | 84 | — | — | 4 | -97 | 85 |
Total | 2.147 | 643 | -524 | -3 | 88 | -12 | 2.338 |
(million euros) | 31/12/2021 | Investments | Depreciation | Disposals | Exchange differences | Other Changes | 31/12/2022 |
Land | 6 | — | — | — | 1 | — | 7 |
Buildings (civil and industrial) | 10 | — | -1 | — | 1 | — | 10 |
Plant and equipment | 1.501 | 510 | -465 | — | 196 | 185 | 1.927 |
Other | 95 | 44 | -48 | -1 | 13 | 7 | 110 |
Construction in progress and advance payments | 79 | 96 | — | — | 11 | -91 | 94 |
Total | 1.691 | 650 | -514 | -2 | 221 | 101 | 2.147 |
Buildings (civil and industrial) | 4% |
Plant and equipment | 4% - 33% |
Other | 10% - 50% |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 51 |
31/12/2023 | |||
(million euros) | |||
Land | 7 | — | 7 |
Buildings (civil and industrial) | 25 | 15 | 9 |
Plant and equipment | 8.420 | 6.306 | 2.114 |
Other | 1.273 | 1.150 | 123 |
Construction in progress and advance payments | 85 | — | 85 |
Total | 9.810 | 7.471 | 2.338 |
31/12/2022 | |||
(million euros) | |||
Land | 7 | — | 7 |
Buildings (civil and industrial) | 24 | 14 | 10 |
Plant and equipment | 7.549 | 5.622 | 1.927 |
Other | 1.167 | 1.057 | 110 |
Construction in progress and advance payments | 94 | — | 94 |
Total | 8.840 | 6.693 | 2.147 |
(millions of euros) | 31/12/2022 | Investments | Increase in lease contracts | Depreciation and amortization | Disposals | Exchange differences | Other Changes | 31/12/2023 |
Property | 545 | — | 259 | -121 | -107 | 22 | -3 | 595 |
Plant and equipment | 1.436 | 8 | 275 | -323 | -115 | 56 | -19 | 1.318 |
Other | — | — | — | — | — | — | — | — |
Total | 1.981 | 8 | 534 | -444 | -222 | 78 | -22 | 1.913 |
(millions of euros) | 31/12/2021 | Investments | Increase in lease contracts | Depreciation and amortization | Disposals | Exchange differences | Other Changes | 31/12/2022 |
Property | 324 | — | 154 | -94 | -16 | 35 | 142 | 545 |
Plant and equipment | 928 | 5 | 330 | -314 | -21 | 105 | 402 | 1.436 |
Other | 1 | — | — | -1 | — | — | — | — |
Total | 1.253 | 5 | 484 | -409 | -36 | 140 | 544 | 1.981 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
52 | Telecom Italia Finance Group |
31/12/2023 | |||
(million euros) | Gross carrying amount | ||
Property | 924 | 329 | 595 |
Plant and equipment | 2.356 | 1.038 | 1.318 |
Total | 3.281 | 1.367 | 1.913 |
31/12/2022 | |||
(million euros) | Gross carrying amount | ||
Property | 775 | 230 | 545 |
Plant and equipment | 2.248 | 813 | 1.436 |
Other | 8 | 8 | — |
Total | 3.031 | 1.050 | 1.981 |
(million euros) | 31/12/2023 | 31/12/2022 |
I-Systems S.A. | 271 | 277 |
Total | 271 | 277 |
(millions of euros) | 31/12/2023 | 31/12/2022 |
Assets | 384 | 327 |
Current and non-current assets | 66 | 52 |
Tangible and intangible assets | 318 | 275 |
Liabilities and shareholders’ equity | 384 | 327 |
Current and non-current liabilities | 125 | 72 |
Shareholders’ equity | 259 | 256 |
Net loss for the year | -34 | -23 |
Group’s proportional interest | 49% | 49% |
Group’s interest in the associated company’s income (loss) | -17 | -11 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 53 |
(million euros) | 31/12/2023 | 31/12/2022 |
Banco C6 S.A. | 30 | — |
Upload Ventures Growth | 10 | — |
Total | 40 | — |
(millions of euros) | 31/12/2023 | 31/12/2022 |
Non-current financial assets | 1.547 | 1.706 |
Financial receivables for lease contracts | 39 | 37 |
Hedging derivatives relating to hedged items classified as non-current assets/ liabilities of a financial nature | 1 | 2 |
Non-hedging derivatives | 379 | 503 |
Loans and other financial receivables | 1.128 | 1.164 |
Current financial assets | 5.466 | 4.656 |
Securities other than investments | 1.882 | 1.446 |
Fair value through other comprehensive income (FVTOCI) | 1.516 | 1.040 |
Fair value through profit or loss (FVTPL) | 366 | 406 |
Financial receivables and other current financial assets | 755 | 168 |
Financial receivables arising from lease contracts | 6 | 6 |
Non-hedging derivatives | 127 | 71 |
Loans and other financial receivables | 622 | 91 |
Cash and cash equivalents | 2.830 | 3.042 |
Total non-current and current financial assets | 7.013 | 6.362 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | Investments | 54 |
(millions of euros) | 31/12/2023 | 31/12/2022 |
Liquid assets with banks, financial institutions and post offices | 1.485 | 1.241 |
Other financial receivables (due within 3 months) | 727 | 868 |
Securities other than investments (due within 3 months) | 618 | 932 |
Total | 2.830 | 3.042 |
(millions of euros) | 31/12/2023 | 31/12/2022 |
Liquid assets with banks, financial institutions and post offices | 1.485 | 1.241 |
Other financial receivables (due within 3 months) | 727 | 868 |
Securities other than investments (due within 3 months) | 618 | 932 |
2.830 | 3.042 | |
Financial payables (due within 3 months) | -67 | -11 |
Total | 2.763 | 3.030 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 55 |
(million euros) | 31/12/2023 | Of which Financial Instruments | 31/12/2022 | Of which Financial Instruments |
Miscellaneous receivables | 345 | 140 | 516 | 262 |
Other non-current assets | 26 | — | 14 | — |
Prepaid expenses from customer contracts (contract assets) | 6 | — | 5 | — |
Other prepaid expenses | 20 | — | 9 | — |
Total | 371 | 140 | 531 | 262 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
56 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | 31/12/2022 |
Deferred tax assets | 235 | 246 |
Deferred tax liabilities | — | — |
Total | 235 | 246 |
(million euros) | 31/12/2023 | 31/12/2022 |
Deferred tax assets | 599 | 511 |
Deferred tax liabilities | -364 | -265 |
Total | 235 | 246 |
(million euros) | 31/12/2022 | Recognized in profit or loss | Recognized in equity | Change in scope of consolidatiom, exchange differences and other changes | 31/12/2023 |
Deferred tax assets | 511 | 39 | — | 50 | 599 |
Tax loss carryforwards | 17 | -9 | — | 30 | 38 |
Provision for bad debts | 36 | 6 | — | 2 | 43 |
Provisions | 199 | 45 | — | 99 | 344 |
Other deferred tax assets | 258 | -3 | — | -81 | 175 |
Deferred tax liabilities | -265 | -88 | — | -12 | -364 |
Derivatives | -29 | -14 | — | -1 | -44 |
Business combinations - for step- up of net assets in excess of tax basis | -57 | -41 | — | -3 | -101 |
Accelerated depreciation | -128 | -33 | — | -5 | -167 |
Other deferred tax liabilities | -51 | — | — | -2 | -53 |
Total Net deferred tax assets (liabilities) | 246 | -49 | — | 39 | 235 |
Year of expiration | (million euros) |
2024 | — |
2025 | — |
2026 | — |
2027 | — |
2028 | — |
Expiration after 2028 | 28 |
Without expiration | 762 |
Total unused tax loss carryforwards | 790 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 57 |
(million euros) | 31/12/2023 | 31/12/2022 |
Non-Current | — | — |
Current | 18 | 14 |
Total | 18 | 14 |
(million euros) | Year 2023 | Year 2022 |
Current taxes for the year | 37 | 56 |
Net difference in prior year estimates | — | — |
Total current taxes | 37 | 56 |
Deferred taxes | 49 | -24 |
Total income tax for the year | 86 | 32 |
(million euros) | Year 2023 | Year 2022 |
Profit (loss) before tax | 597 | 254 |
Theoretical income tax | 149 | 63 |
Income tax effect on increases (decreases) in variations | ||
Tax losses of the year not considered recoverable | -53 | -15 |
Different rate compared to theoretical rate in force in Luxembourg and other changes | 34 | 13 |
Brazil: incentive on investments | -44 | -29 |
Total effective income tax recognized in income statement | 86 | 32 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
58 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | 31/12/2022 |
Finished goods | 62 | 42 |
Total | 62 | 42 |
(million euros) | 31/12/2023 | Of which Financial Instruments | 31/12/2022 | Of which Financial Instruments |
Trade receivables | 727 | 727 | 654 | 654 |
Receivables from customers | 610 | 610 | 575 | 575 |
Receivables from other telecommunications operators | 117 | 117 | 79 | 79 |
Miscellaneous receivables | 209 | 3 | 157 | 4 |
Other current assets | 49 | 4 | 54 | 4 |
Prepaid expenses from customer contracts (contract assets) | 34 | 4 | 31 | 4 |
Other prepaid expenses | 15 | — | 23 | — |
Total | 985 | 734 | 865 | 662 |
overdue: | |||||||
(million euros) | 31/12/2023 | Total non- overdue | Total overdue | 0-90 days | 91-180 days | 181-365 days | More than 365 days |
Net trade and miscellaneous receivables and other current assets | 734 | 586 | 148 | 85 | 25 | 38 | — |
overdue: | |||||||
(million euros) | 31/12/2022 | Total non - overdue | Total overdue | 0-90 days | 91-180 days | 181-365 days | More than 365 days |
Net trade and miscellaneous receivables and other current assets | 662 | 567 | 95 | 68 | 6 | 21 | — |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 59 |
(million euros) | 2023 | 2022 |
At January 01 | 105 | 118 |
Provision charges to the income statement | 118 | 115 |
Utilization and decreases | -110 | -152 |
Change in scope | — | 7 |
Exchange differences and other changes | 4 | 17 |
At December 31 | 118 | 105 |
(million euros) | 31/12/2023 | 31/12/2022 |
Advances to suppliers | 12 | 6 |
Tax receivables | 153 | 120 |
Sundry receivables | 44 | 32 |
Total | 209 | 157 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
60 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | 31/12/2022 |
Non-current financial liabilities | 4.796 | 4.230 |
Financial payables (medium/long-term): | 2.591 | 1.972 |
Bonds | 2.176 | 1.331 |
Amounts due to banks | 120 | 348 |
Other financial payables | 295 | 294 |
Finance lease liabilities (medium/long-term) | 1.953 | 1.900 |
Other financial liabilities (medium/long-term): | 252 | 358 |
Non-hedging derivatives | 252 | 358 |
Current financial liabilities | 2.084 | 1.640 |
Financial payables (short-term): | 1.632 | 1.143 |
Bonds | 204 | 73 |
Amounts due to banks | 1.348 | 1.048 |
Other financial payables | 80 | 23 |
Finance lease liabilities (short-term) | 338 | 406 |
Other financial liabilities (short-term): | 114 | 91 |
Hedging derivatives | — | — |
Non-hedging derivatives | 114 | 91 |
Total financial liabilities (gross financial debt) | 6.880 | 5.870 |
(million euros) | 31/12/2023 | 31/12/2022 |
Up to 2,5% | 187 | 740 |
From 2,5% to 5% | 1.334 | 246 |
From 5% to 7,5% | 221 | 552 |
From 7,5% to 10% | 1.264 | 1.012 |
Over 10% | 3.385 | 2.744 |
Accruals/deferrals, MTM and derivatives | 489 | 575 |
Total | 6.880 | 5.870 |
(million euros) | 31/12/2023 | 31/12/2022 |
Up to 2,5% | 128 | 640 |
From 2,5% to 5% | 913 | 7 |
From 5% to 7,5% | — | 320 |
From 7,5% to 10% | 1.338 | 1.111 |
Over 10% | 4.012 | 3.216 |
Accruals/deferrals, MTM and derivatives | 489 | 575 |
Total | 6.880 | 5.870 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 61 |
(millions of original currency) | Currency | Amount | Issue date |
TIM Brasil Serviços e Participações SA 5,000 million BRL | BRL | 5.000 | 31/07/2023 |
Currency | Amount (millions) | Nominal repayment amount at 31/12/2023 (millions of euros) | Coupon | Issue date | Maturity date | Issue price (%) | Market price at 31/12/2023 (%) | Market value at 31/12/2023 (millions of euros) |
Bonds issued by Telecom Italia Finance and guaranteed by TIM S.p.A. | ||||||||
Euro | 1.015 | 1.015 | 7,750% | 24/01/2003 | 24/01/2033 | 109,646[*] | 117,027 | 1.188 |
Bonds issued by TIM S.A. | ||||||||
BRL | 1.600 | 299 | IPCA+4,1682% | 15/06/2021 | 15/06/2028 | 100 | 113,295 | 339 |
Bonds issued by TIM Brasil Serviços e Participações S.A. [**] | ||||||||
BRL | 5.000 | 935 | CDI+2,3% | 31/07/2023 | 25/07/2028 | 100 | 103,963 | 972 |
Total | 2.499 |
(million euros) | 31/12/2023 | 31/12/2022 |
Principal reimbursements | 339 | 295 |
Cash out interest portion | 263 | 224 |
Total | 602 | 519 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
62 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | 31/12/2022 | |
Liquid assets with banks, financial institutions and post offices | a) | 1.485 | 1.241 |
Other cash and cash equivalents | b) | 618 | 932 |
Securities other than investments | c) | 1.521 | 1.446 |
Liquidity | d=a+b+c | 3.624 | 3.620 |
Current financial debt (including debt instruments, but excluding the current portion of non-current financial debt) | e) | 1.178 | 831 |
Current portion of non-current financial debt | f) | 779 | 738 |
Current financial debt | g=e+f | 1.957 | 1.569 |
Net current financial debt | h=g-d | -1.667 | -2.051 |
Non-current financial debt (excluding the current part and debt instruments) | i) | 2.240 | 2.395 |
Debt instruments | j) | 2.176 | 1.331 |
Trade payables and other non-current debt | k) | 65 | 116 |
Non-current financial debt | l=i+j+k | 4.481 | 3.842 |
Total net financial debt as per ESMA guidelines 32-382-1138 | m=h+l | 2.815 | 1.790 |
Trade payables and other non-current debt | -65 | -116 | |
Loans and other non-current financial receivables | -1.128 | -1.164 | |
Non-current financial receivables arising from lease contracts | -39 | -37 | |
Loans and other current financial receivables | -1.710 | -959 | |
Current financial receivables arising from lease contracts | -6 | -6 | |
Subtotal | n) | -2.948 | -2.283 |
Net financial debt carrying amount[*] | o=m+n | -133 | -492 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 63 |
(million euros) | Cash movements | Non-cash movements | |||||
31/12/2022 | Receipts and/or issues | Payments and/or reimbursem ents | Differences exchange rates | Fair value changes | Other changes | 31/12/2023 | |
Financial payables (medium/long-term): | 2.284 | 926 | -222 | 14 | — | 43 | 3.045 |
Bonds | 1.404 | 926 | — | 22 | — | 28 | 2.380 |
Amounts due to banks | 576 | — | -222 | — | — | 4 | 357 |
Other financial payables | 305 | — | — | -8 | — | 11 | 308 |
of which short-term portion | 312 | — | -222 | -6 | — | 369 | 454 |
Finance lease liabilities (medium/long-term): | 2.306 | 335 | -336 | -143 | — | 129 | 2.291 |
of which short-term portion | 406 | — | -336 | -219 | — | 487 | 338 |
Other financial liabilities (medium/long-term): | 445 | — | — | -30 | -47 | -2 | 366 |
Hedging derivatives relating to hedged items classified as non-current assets/liabilities of a financial nature | — | — | — | — | — | — | — |
Non-hedging derivatives | 445 | — | — | -30 | -47 | -2 | 365 |
of which short-term portion | 88 | — | — | -1 | -28 | 55 | 114 |
Financial payables (short- term): | 835 | 340 | -5 | — | 1 | 7 | 1.178 |
Amounts due to banks | 820 | 284 | — | — | — | 7 | 1.111 |
Non-hedging derivatives | 4 | — | -5 | — | 1 | — | — |
Other financial payables | 11 | 56 | — | — | — | — | 67 |
Total financial liabilities (gross financial debt) | 5.870 | 1.600 | -563 | -159 | -46 | 177 | 6.880 |
— | — | ||||||
Positive hedging derivatives (current and non-current) | 2 | — | — | — | — | — | 2 |
Positive non-hedging derivatives (current and non-current) | 574 | — | -3 | -41 | -43 | 18 | 505 |
Total | 5.294 | 1.600 | -560 | -118 | -3 | 159 | 6.373 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
64 | Telecom Italia Finance Group |
(million euros) | Cash movements | Non-cash movements | |||||
31/12/2021 | Receipts and/or issues | Payments and/or reimbursem ents | Differences exchange rates | Fair value changes | Other changes | 31/12/2022 | |
Financial payables (medium/long-term): | 1.983 | 288 | -104 | 81 | — | 36 | 2.284 |
Bonds | 1.350 | — | — | 35 | — | 18 | 1.404 |
Amounts due to banks | 345 | 288 | -104 | 39 | — | 8 | 576 |
Other financial payables | 289 | — | — | 7 | — | 10 | 305 |
of which short-term portion | 168 | — | -104 | 7 | — | 241 | 312 |
Finance lease liabilities (medium/long-term): | 1.434 | 184 | -301 | 168 | — | 820 | 2.306 |
of which short-term portion | 201 | — | -301 | 12 | — | 493 | 406 |
Other financial liabilities (medium/long-term): | 635 | — | — | 91 | -285 | 5 | 445 |
Hedging derivatives relating to hedged items classified as non-current assets/liabilities of a financial nature | — | — | — | — | — | — | — |
Non-hedging derivatives | 634 | — | — | 91 | -285 | 5 | 445 |
of which short-term portion | 53 | — | — | 8 | 16 | 11 | 88 |
Financial payables (short- term): | 1.122 | 7 | -296 | — | -2 | 3 | 835 |
Amounts due to banks | 1.112 | — | -296 | — | — | 3 | 820 |
Non-hedging derivatives | 1 | 4 | — | — | -2 | — | |
Other financial payables | 8 | 3 | — | — | — | — | 11 |
Total financial liabilities (gross financial debt) | 5.174 | 480 | -701 | 340 | -287 | 864 | 5.870 |
Positive hedging derivatives (current and non-current) | 2 | — | — | — | — | — | 2 |
Positive non-hedging derivatives (current and non-current) | 753 | 3 | — | 89 | -288 | 17 | 574 |
Total | 4.419 | 476 | -701 | 251 | 1 | 847 | 5.294 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 65 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
66 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 67 |
maturing by 31/12 of the year: | |||||||
(million euros) | 2024 | 2025 | 2026 | 2027 | 2028 | After 2028 | Total |
Bonds | |||||||
Principal | 110 | 220 | 220 | 220 | 464 | 1.015 | 2.249 |
Interest Portion | 212 | 183 | 151 | 117 | 86 | 393 | 1.141 |
Loans and other financial liabilities | |||||||
Principal | 233 | 49 | 31 | 31 | 23 | 281 | 648 |
Interest Portion | 37 | 22 | 19 | 17 | 15 | 16 | 125 |
Finance lease liabilities | — | ||||||
Principal | 331 | 225 | 202 | 193 | 186 | 1.147 | 2.284 |
Interest Portion | 228 | 205 | 183 | 161 | 140 | 522 | 1.438 |
Non-current financial liabilities | |||||||
Principal | 674 | 494 | 453 | 444 | 673 | 2.443 | 5.181 |
Interest Portion | 477 | 409 | 352 | 295 | 240 | 932 | 2.705 |
Current financial liabilities | |||||||
Principal | 1.165 | — | — | — | — | — | 1.165 |
Interest Portion | 45 | — | — | — | — | — | 45 |
Total Financial liabilities | |||||||
Principal | 1.839 | 494 | 453 | 444 | 673 | 2.443 | 6.346 |
Interest Portion | 521 | 409 | 352 | 295 | 240 | 932 | 2.749 |
maturing by 31/12 of the year: | |||||||
(million euros) | 2024 | 2025 | 2026 | 2027 | 2028 | After 2028 | Total |
Disbursements | 1 | 1 | 1 | 1 | 1 | 1 | 6 |
Receipts | -1 | -1 | -1 | -1 | -1 | -1 | -8 |
Hedging derivatives – net disbursements (receipts) | — | — | — | — | — | — | -2 |
Disbursements | 332 | 194 | 283 | 272 | 253 | 621 | 1.956 |
Receipts | -294 | -181 | -290 | -284 | -272 | -626 | -1.946 |
Non-Hedging derivatives – net disbursements (receipts) | 39 | 13 | -6 | -12 | -19 | -5 | 10 |
Total net disbursements (receipts) | 39 | 12 | -7 | -12 | -19 | -5 | 8 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
68 | Telecom Italia Finance Group |
maturing by 31/12 of the year: | |||||||
(million euros) | 2023 | 2024 | 2025 | 2026 | 2027 | After 2027 | Total |
Bonds | |||||||
Principal | — | — | — | — | — | 1.303 | 1.303 |
Interest Portion | 86 | 86 | 87 | 85 | 83 | 473 | 901 |
Loans and other financial liabilities | |||||||
Principal | 222 | 241 | 47 | 28 | 28 | 297 | 864 |
Interest Portion | 45 | 41 | 23 | 20 | 18 | 28 | 176 |
Finance lease liabilities | — | ||||||
Principal | 366 | 790 | 217 | 132 | 105 | 657 | 2.266 |
Interest Portion | 265 | 218 | 176 | 138 | 122 | 563 | 1.481 |
Non-current financial liabilities | |||||||
Principal | 588 | 1.031 | 264 | 160 | 134 | 2.256 | 4.432 |
Interest Portion | 396 | 346 | 285 | 243 | 223 | 1.064 | 2.558 |
Current financial liabilities | |||||||
Principal | 826 | — | — | — | — | — | 826 |
Interest Portion | 23 | — | — | — | — | — | 23 |
Total Financial liabilities | |||||||
Principal | 1.414 | 1.031 | 264 | 160 | 134 | 2.256 | 5.258 |
Interest Portion | 419 | 346 | 285 | 243 | 223 | 1.064 | 2.581 |
maturing by 31/12 of the year: | |||||||
(million euros) | 2023 | 2024 | 2025 | 2026 | 2027 | After 2027 | Total |
Disbursements | 1 | 1 | 1 | 1 | 1 | 2 | 7 |
Receipts | -1 | -1 | -1 | -1 | -1 | -3 | -9 |
Hedging derivatives – net disbursements (receipts) | — | — | — | — | — | -1 | -2 |
Disbursements | 444 | 311 | 183 | 266 | 252 | 930 | 2.385 |
Receipts | -385 | -276 | -161 | -260 | -255 | -946 | -2.283 |
Non-Hedging derivatives – net disbursements (receipts) | 59 | 35 | 22 | 7 | -3 | -17 | 102 |
Total net disbursements (receipts) | 58 | 35 | 22 | 6 | -3 | -18 | 100 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 69 |
Type(million euros) | Hedged risk | Notional amount at 31/12/2023 | Notional amount at 31/12/2022 | Spot Mark-to- Market (Clean Price) at 31/12/2023 | Spot Mark-to- Market (Clean Price) at 31/12/2022 |
Cross Currency and Interest Rate Swap [*] | Interest rate risk and currency exchange rate risk | 139 | 139 | 1 | 2 |
Total Cash Flow Hedge Derivative [**] | 139 | 139 | 1 | 2 | |
Total Non-Hedge Accounting Derivatives [***] | 3.852 | 4.712 | 92 | 99 | |
Total Telecom Italia Finance Group Derivatives | 3.990 | 4.850 | 93 | 100 |
Currency of denomination | Notional amount in currency of denomination (million) | Start of period | End of period | Rate applied | Interest period |
USD | 186 | Jan-23 | Oct-29 | 0,75% | Semiannually |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
70 | Telecom Italia Finance Group |
Acronym | |
Financial assets measured at: | |
Amortized Cost | AC |
Fair Value Through Other Comprehensive Income | FVTOCI |
Fair Value Through Profit or Loss | FVTPL |
Financial liabilities measured at: | |
Amortized Cost | AC |
Fair Value Through Profit or Loss | FVTPL |
Hedge Derivatives | HD |
Not applicable | n/a |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 71 |
Levels of hierarchy | ||||||
(millions of euros) | IFRS 9 Categories | Note | Value at 31/12/2023 | Level1 | Level2 | |
ASSETS | ||||||
Non-current Assets | a) | 421 | 10 | 410 | ||
Other investments | FVTPL | [8] | 41 | 10 | 30 | |
Other non-current financial assets: | ||||||
Hedging derivatives | HD[*] | [9] | 1 | — | 1 | |
Non-hedging derivatives | FVTPL | [9] | 379 | — | 379 | |
Current Assets | b) | 2.009 | 1.882 | 127 | ||
Securities other than investments, measured at: | ||||||
Fair value through other comprehensive income | FVTOCI | [9] | 1.516 | 1.516 | — | |
Fair value through profit or loss | FVTPL | [9] | 366 | 366 | — | |
Other current financial assets: | ||||||
Non-hedging derivatives | FVTPL | [9] | 127 | — | 127 | |
Total (a+b) | 2.429 | 1.892 | 537 | |||
LIABILITIES | ||||||
Non-current liabilities | c) | 252 | — | 252 | ||
Non-hedging derivatives | FVTPL | [15] | 252 | — | 252 | |
Current liabilities | d) | 114 | — | 114 | ||
Hedging derivatives | HD[*] | [15] | — | — | — | |
Non-hedging derivatives | FVTPL | [15] | 114 | — | 114 | |
Total (c+d) | 366 | — | 366 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
72 | Telecom Italia Finance Group |
Levels of hierarchy | ||||||
(millions of euros) | IFRS 9 Categories | Note | Value at 31/12/2022 | Level1 | Level2 | |
ASSETS | ||||||
Non-current Assets | a) | 504 | — | 504 | ||
Other non-current financial assets: | ||||||
Hedging derivatives | HD[*] | [10] | 2 | — | 2 | |
Non-hedging derivatives | FVTPL | [10] | 503 | — | 503 | |
Current Assets | b) | 1.518 | 1.446 | 72 | ||
Securities other than investments, measured at: | ||||||
Fair value through other comprehensive income | FVTOCI | [10] | 1.040 | 1.040 | — | |
Fair value through profit or loss | FVTPL | [10] | 406 | 406 | — | |
Other current financial assets: | ||||||
Non-hedging derivatives | FVTPL | [10] | 71 | — | 71 | |
Total (a+b) | 2.022 | 1.446 | 576 | |||
LIABILITIES | ||||||
Non-current liabilities | c) | 358 | — | 358 | ||
Non-hedging derivatives | FVTPL | [16] | 358 | — | 358 | |
Current liabilities | d) | 91 | — | 91 | ||
Non-hedging derivatives | FVTPL | [16] | 91 | — | 91 | |
Total (c+d) | 449 | — | 449 | |||
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 73 |
Levels of hierarchy | |||||||||
(millions of euros) | IFRS 9 Categories | Note | Value at 31/12/2023 | Fair Value at 31/12/2023 | Level1 | Level2 | Level3 | Amounts recognized in the financial statement s pursuant to IFRS 16 | |
ASSETS | |||||||||
Non-current Assets | a) | 1.307 | 1.510 | — | 1.203 | 268 | 39 | ||
Other financial receivables | AC | [9] | 1.128 | 1.331 | — | 1.203 | 128 | — | |
Miscellaneous receivables | AC | [10] | 140 | 140 | — | — | 140 | — | |
Financial receivables for lease contracts | n/a | [9] | 39 | 39 | — | 39 | |||
Current Assets | b) | 4.192 | 4.192 | — | — | 4.186 | 6 | ||
Other short-term financial receivables | AC | [9] | 622 | 622 | — | — | 622 | — | |
Cash and cash equivalents | AC | [9] | 2.830 | 2.830 | — | — | 2.830 | — | |
Trade and miscellaneous receivables | AC | [13] | 734 | 734 | — | — | 734 | — | |
Financial receivables for lease contracts | n/a | [9] | 6 | 6 | — | — | — | 6 | |
Total (a+b) | 5.499 | 5.701 | — | 1.203 | 4.454 | 44 | |||
LIABILITIES | |||||||||
Non-current liabilities | c) | 4.544 | 4.751 | 2.384 | — | 414 | 1.953 | ||
Financial payables | AC | [15] | 2.591 | 2.798 | 2.384 | — | 414 | — | |
Finance lease liabilities | n/a | [15] | 1.953 | 1.953 | — | — | — | 1.953 | |
Current liabilities | d) | 2.997 | 2.997 | — | — | 2.659 | 338 | ||
Financial payables | AC | [15] | 1.632 | 1.632 | — | — | 1.632 | — | |
Trade and miscellaneous payables and other current liabilities | AC | [22] | 1.027 | 1.027 | — | — | 1.027 | — | |
Finance lease liabilities | n/a | [15] | 338 | 338 | — | — | — | 338 | |
Total (c+d) | 7.542 | 7.749 | 2.384 | — | 3.074 | 2.291 | |||
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
74 | Telecom Italia Finance Group |
Levels of hierarchy | |||||||
(millions of euros) | IFRS 9 Categories | Note | Value at 31/12/2022 | Fair Value at 31/12/2022 | Level1 | Level3 | Amounts recognized in the financial statements pursuant to IFRS 16 |
ASSETS | |||||||
Non-current assets | 1.464 | 1.464 | — | 1.426 | 37 | ||
Other financial receivables | AC | [10] | 1.164 | 1.164 | — | 1.164 | — |
Miscellaneous receivables | AC | [11] | 262 | 262 | — | 262 | — |
Financial receivables for lease contracts | n/a | [10] | 37 | 37 | — | 37 | |
(a) | |||||||
Current assets | 3.800 | 3.800 | — | 3.795 | 6 | ||
Other short-term financial receivables | AC | [10] | 91 | 91 | — | 91 | — |
Cash and cash equivalents | AC | [10] | 3.042 | 3.042 | — | 3.042 | — |
Trade and miscellaneous receivables | AC | [14] | 662 | 662 | — | 662 | — |
Financial receivables for lease contracts | n/a | [10] | 6 | 6 | — | — | 6 |
(b) | |||||||
Total (a+b) | 5.264 | 5.264 | — | 5.221 | 43 | ||
LIABILITIES | |||||||
Non-current liabilities | 3.872 | 3.903 | 1.073 | 929 | 1.900 | ||
Financial payables | AC | [16] | 1.972 | 2.003 | 1.073 | 929 | — |
Finance lease liabilities | n/a | [16] | 1.900 | 1.900 | — | — | 1.900 |
(c) | |||||||
Current liabilities | 2.639 | 2.639 | — | 2.233 | 406 | ||
Financial payables | AC | [16] | 1.143 | 1.143 | — | 1.143 | — |
Trade and miscellaneous payables and other current liabilities | AC | [23] | 1.090 | 1.090 | — | 1.090 | — |
Finance lease liabilities | n/a | [16] | 406 | 406 | — | — | 406 |
(d) | |||||||
Total (c+d) | 6.511 | 6.542 | 1.073 | 3.163 | 2.306 |
(million euros) | IFRS 9 Categories | Net gains/(losses) 31/12/2023 | of which interest |
Amortized Cost | AC | -65 | 88 |
Fair Value Through Profit or Loss | FVTPL | -45 | -240 |
Fair Value Through Other Comprehensive Income | FVTOCI | 16 | — |
Total | -93 | -152 |
(million euros) | IFRS 9 Categories | Net gains/(losses) 31/12/2022 | of which interest |
Amortized Cost | AC | -89 | 63 |
Fair Value Through Profit or Loss | FVTPL | -46 | -44 |
Fair Value Through Other Comprehensive Income | FVTOCI | 3 | 17 |
Total | -132 | 36 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 75 |
(million euros) | 31/12/2022 | Increase | Taken to income | Used directly | Exchange differences and other changes | 31/12/2023 |
Provision for taxation and tax risks | 86 | 17 | — | -3 | 25 | 125 |
Provision for restoration costs | 52 | — | — | — | -28 | 24 |
Provision for legal disputes | 115 | 61 | — | -41 | 5 | 139 |
Other provisions | 1 | — | — | — | — | 1 |
Total | 253 | 78 | — | -44 | 2 | 289 |
of which: | ||||||
non-current portion | 252 | 78 | — | -43 | 2 | 288 |
current portion | 1 | — | — | — | — | 1 |
(million euros) | 31/12/2023 | 31/12/2022 |
Deferred revenues from customer contracts (Contract liabilities) | 3 | — |
Other deferred income | 113 | 120 |
Other | 24 | 59 |
Total | 140 | 179 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
76 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | Of which Financial Instruments | 31/12/2022 | Of which Financial Instruments |
Trade payables | 972 | 972 | 904 | 904 |
Payables to suppliers | 894 | 894 | 864 | 864 |
Payables to other telecommunication operators | 78 | 78 | 41 | 41 |
Tax payables | 109 | — | 102 | — |
Miscellaneous payables | 599 | 52 | 565 | 48 |
Payables for employee compensation | 54 | — | 45 | — |
Payables to social security agencies | 14 | — | 14 | — |
Payables for TLC operating fee | 478 | — | 323 | — |
Dividends approved, but not yet paid to shareholders | 52 | 52 | 48 | 48 |
Other | — | — | 134 | 134 |
Provisions for risks and charges for the current portion expected to be settled within 1 year | 1 | — | 1 | — |
Other current liabilities | 74 | 4 | 70 | 4 |
Deferred revenues from customer contracts (Contract liabilities) | 10 | 3 | 5 | 3 |
Customer-related items | 32 | — | 32 | — |
Other deferred income | 11 | — | 11 | — |
Advances received | 5 | — | 2 | — |
Other current liabilities | 16 | — | 20 | — |
Total | 1.754 | 1.027 | 1.641 | 955 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 77 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
78 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 79 |
(million euros) | 31/12/2023 | 31/12/2022 |
Guarantee on bonds and other debts issued by the Group | 1.143 | 1.157 |
Guarantee on derivatives financial instruments | 29 | 26 |
Total | 1.172 | 1.183 |
(million euros) | 31/12/2023 | 31/12/2022 |
Equipment sales | 141 | 129 |
Services | 4.271 | 3.834 |
Total | 4.412 | 3.963 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
80 | Telecom Italia Finance Group |
(million euros) | Year 2023 | Year 2022 |
Late payment fees charged for telephone services | 14 | 13 |
Other income | 2 | 4 |
Total | 17 | 17 |
(million euros) | Year 2023 | Year 2022 |
Purchase of raw materials and merchandise | 214 | 171 |
Costs of services | 1.180 | 1.109 |
Revenues due to other TLC operators | 206 | 164 |
Commissions, sales commissions and other selling expenses | 406 | 370 |
Advertising and promotion expenses | 111 | 104 |
Professional and consulting services | 140 | 173 |
Utilities | 78 | 75 |
Maintenance | 90 | 76 |
Outsourcing costs for other services | 81 | 77 |
Mailing and delivery expenses for telephone bills, directories and other materials to customers | 6 | 9 |
Other service expenses | 61 | 60 |
Lease and rental costs | 294 | 289 |
Rent of properties | 80 | 78 |
TLC circuit lease rents and rents for use of satellite systems | 190 | 191 |
Other lease and rental costs | 23 | 20 |
Total | 1.688 | 1.568 |
(million euros) | Year 2023 | Year 2022 |
Wages and salaries | 229 | 210 |
Social security expenses | 64 | 59 |
Other employee benefits | 45 | 43 |
Total | 339 | 312 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | Revenues | 81 |
(million euros) | Year 2023 | Year 2022 |
Write-downs and expenses in connection with credit management | 118 | 115 |
Provision charges | 46 | 31 |
TLC operating fees and charges | 195 | 199 |
Indirect duties and taxes | 10 | 10 |
Association dues and fees, donations, scholarships and traineeships | 2 | 2 |
Sundry expenses | 17 | 15 |
Total | 388 | 372 |
of which, included in the supplementary disclosure on financial instruments | 118 | 115 |
(million euros) | Year 2023 | Year 2022 |
Intangible assets with a finite useful life | 34 | 29 |
Tangible assets owned | 69 | 64 |
Total | 102 | 93 |
(million euros) | Year 2023 | Year 2022 |
Amortization of intangible assets with a finite useful life | 350 | 338 |
Industrial patents and intellectual property rights | 179 | 186 |
Concessions, licenses, trademarks and similar rights | 163 | 147 |
Other intangible assets | 8 | 4 |
Depreciation of tangible assets owned | 524 | 514 |
Buildings (civil and industrial) | 1 | 1 |
Plant and equipment | 470 | 465 |
Other | 53 | 48 |
Depreciation of right of use assets | 444 | 409 |
Property | 121 | 94 |
Plant and equipment | 323 | 314 |
Other | — | 1 |
Total | 1.318 | 1.260 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | Revenues | 82 |
(million euros) | Year 2023 | Year 2022 |
Gains on disposals of non-current assets | 10 | 13 |
Gains on the retirement/disposal of intangible and tangible assets | 10 | 13 |
Total | 10 | 13 |
(million euros) | Year 2023 | Year 2022 |
Sundry income (expense) | — | -3 |
Net gains on investments | 56 | — |
Total | 56 | -3 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 83 |
(million euros) | 31/12/2023 | 31/12/2022 |
Interest income and other finance income | 695 | 536 |
Income from financial receivables, recorded in non-current assets | 85 | 86 |
Interest income on bank and postal accounts | 114 | 107 |
Interest income on trade accounts receivable | 5 | 5 |
Income from securities other than investments measured at FVTOCI | 13 | 17 |
Income other than the above: | ||
Interest income on financials leasing receivables | 5 | 5 |
Exchange gains | 76 | 59 |
Reversal of the Reserve for cash flow hedge derivatives to the income statement (interest rate component) | 1 | 1 |
Income from non-hedging derivatives | 238 | 198 |
Miscellaneous finance income | 156 | 58 |
Positive fair value adjustments to non-hedging derivatives | 108 | 383 |
Positive adjustments and reversal for impairment on financial assets | 7 | 1 |
Total | 810 | 920 |
(million euros) | 31/12/2023 | 31/12/2022 |
Interest expenses and other finance expenses | 991 | 826 |
Interest expenses and other costs relating to bonds | 150 | 81 |
Interest expenses to banks | 58 | 18 |
Interest expenses to others | 12 | 12 |
Interest expenses on lease liabilities | 275 | 247 |
Expenses other than the above: | ||
Financial commissions and fees | 14 | 14 |
Exchange losses | 69 | 59 |
Reversal of the Reserve for cash flow hedge derivatives to the income statement (interest rate component) | 1 | 1 |
Charges from non-hedging derivatives | 297 | 243 |
Miscellaneous finance expenses | 115 | 150 |
Negative fair value adjustments to non-hedging derivatives | 88 | 401 |
Negative adjustments for impairment on financial assets | 1 | 7 |
Total | 1.079 | 1.233 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
84 | Telecom Italia Finance Group |
(million euros) | 31/12/2023 | 31/12/2022 |
Exchange gains | 76 | 59 |
Exchange losses | -69 | -59 |
Net exchange gains and losses | 7 | — |
Positive Reversal of the Reserve for cash flow hedge derivatives | 1 | 1 |
Negative Reversal of the Reserve for cash flow hedge derivatives | -1 | -1 |
Net effect of the Reversal of the Reserve of cash flow hedge derivatives to the income statement (interest rate component) | — | — |
Income from non-hedging derivatives | 238 | 198 |
Charges from non-hedging derivatives | -297 | -243 |
Net result from non-hedging derivatives | -59 | -44 |
Net result from derivatives | -59 | -44 |
Positive fair value to non-hedging derivatives | 108 | 383 |
Negative fair value adjustments to non-hedging derivatives | -88 | -401 |
Net fair value adjustments to non-hedging derivatives | 20 | -18 |
Positive adjustments and reversal for impairment on financial assets | 7 | 1 |
Negative adjustments for impairment on financial assets | -1 | -7 |
Net impairment on financial assets | 6 | -6 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 85 |
(million euros) | Brazil | Other Operations | Consolidated Total | |||
31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | |
Third-party revenues | 4.412 | 3.963 | — | — | 4.412 | 3.963 |
Revenues by operating segment | 4.412 | 3.963 | — | — | 4.412 | 3.963 |
Other income | 17 | 17 | — | — | 17 | 17 |
Total operating revenues and other income | 4.429 | 3.980 | — | — | 4.429 | 3.980 |
Acquisition of goods and services | -1.687 | -1.562 | -1 | -6 | -1.688 | -1.568 |
Employee benefits expenses | -338 | -311 | -1 | -1 | -339 | -312 |
Other operating expenses | -384 | -367 | -4 | -4 | -388 | -372 |
of which: write-downs and expenses in connection with credit management and provision charges | -147 | -139 | — | — | -147 | -139 |
Change in inventories | 18 | 6 | — | — | 18 | 6 |
Internally generated assets | 102 | 93 | — | — | 102 | 93 |
EBITDA | 2.141 | 1.839 | -6 | -11 | 2.134 | 1.828 |
Depreciation and amortization | -1.318 | -1.260 | — | — | -1.318 | -1.260 |
Gains/(losses) on disposals of non- current assets | 10 | 13 | — | — | 10 | 13 |
EBIT | 833 | 593 | -7 | -11 | 827 | 581 |
Share of profits (losses) of equity investments valued using equity method | -17 | -11 | ||||
Other income (expenses) from investments | 56 | -3 | ||||
Finance income | 810 | 920 | ||||
Finance expenses | -1.079 | -1.233 | ||||
Profit (loss) before tax | 597 | 254 | ||||
Income tax income (expense) | -86 | -32 | ||||
Profit (loss) for the year | 511 | 221 | ||||
Attributable to: | ||||||
Owners of the Parent | 335 | 120 | ||||
Non-controlling interests | 176 | 102 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
86 | Telecom Italia Finance Group |
(millions of euros) | Brazil | Other Operations | Consolidated Total | |||
31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 | |
Non-current operating assets | 7.916 | 7.970 | — | — | 7.916 | 7.971 |
Current operating assets | 962 | 789 | 36 | 65 | 998 | 854 |
Total operating assets | 8.878 | 8.759 | 36 | 65 | 8.914 | 8.824 |
Investments accounted for using the equity method | 271 | 277 | ||||
Unallocated assets | 7.476 | 6.767 | ||||
Total Assets | 16.662 | 15.868 | ||||
Total operating liabilities | 2.178 | 2.068 | 4 | 5 | 2.182 | 2.072 |
Unallocated liabilities | 6.898 | 5.884 | ||||
Equity | 7.581 | 7.911 | ||||
Total Equity and Liabilities | 16.662 | 15.868 |
(million euros) | Related Parties | ||||||
Total | Associates, companies controlled by associates | Other related parties [*] | Pension funds | Key managers | Total related parties | % of financial statement item | |
Revenues | 4.412 | — | 7 | — | — | 7 | 0,2 |
Other income | 17 | — | — | — | — | — | 1,0 |
Acquisition of goods and services | 1.688 | — | 210 | — | — | 210 | 12,4 |
Employee benefits expenses | 339 | — | — | 3 | 6 | 10 | 2,8 |
Other operating expenses | 388 | — | — | — | — | — | — |
Other income (expenses) from investments | 56 | — | — | — | — | — | 0,1 |
Finance income | 810 | — | 346 | — | — | 346 | 42,7 |
Finance expenses | 1.079 | — | 100 | — | — | 100 | 9,2 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 87 |
(million euros) | Related Parties | ||||||
Total | Associates, companies controlled by associates | Other related parties [*] | Pension funds | Key managers | Total related parties | % of financial statement item | |
Revenues | 3.963 | — | 8 | — | 8 | 0,2 | |
Other income | 17 | — | — | — | — | 1,4 | |
Acquisition of goods and services | 1.568 | — | 164 | — | 164 | 10,5 | |
Employee benefits expenses | 312 | — | — | 3 | 13 | 16 | 5,1 |
Other operating expenses | 372 | — | — | — | — | — | — |
Finance income | 920 | — | 298 | — | 298 | 32,4 | |
Finance expenses | 1.233 | — | 299 | — | — | 299 | 24,3 |
(million euros) | Total | Associates, companies controlled by associates | Other related parties [*] | Pension funds | Total related parties | % of financial statement item |
Net financial debt | -133 | — | -2.201 | — | -2.201 | 1.654,3 |
Non-current financial assets | -1.547 | — | -1.191 | — | -1.191 | 77,0 |
Current financial assets | -5.466 | — | -1.360 | — | -1.360 | 24,9 |
Securities other than investments (current assets) | -1.882 | — | — | — | — | — |
Financial receivables and other current financial assets | -755 | — | -633 | — | -633 | 83,8 |
Cash and cash equivalents | -2.830 | — | -727 | — | -727 | 25,7 |
Non-current financial liabilities | 4.796 | — | 222 | — | 222 | 4,6 |
Current financial liabilities | 2.084 | — | 128 | — | 128 | 6,1 |
Other statement of financial position line items | ||||||
Trade and miscellaneous receivables and other current assets | 985 | — | 4 | — | 4 | 0,4 |
Miscellaneous payables and other non-current liabilities | 140 | — | — | — | — | — |
Trade and miscellaneous payables and other current liabilities | 1.754 | — | 53 | — | 54 | 3,1 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
88 | Telecom Italia Finance Group |
(million euros) | Total | Associates and companies controlled by associates | Other related parties [*] | Pension funds | Total related parties | % of financial statement item |
Net financial debt | -492 | — | -1.841 | — | -1.841 | 374,1 |
Non-current financial assets | -1.706 | — | -1.220 | — | -1.220 | 71,5 |
Current financial assets | -4.656 | — | -973 | — | -973 | 20,9 |
Securities other than investments (current assets) | -1.446 | — | — | — | — | — |
Financial receivables and other current financial assets | -168 | — | -105 | — | -105 | 62,6 |
Cash and cash equivalents | -3.042 | — | -868 | — | -868 | 28,5 |
Non-current financial liabilities | 4.230 | — | 330 | — | 330 | 7,8 |
Current financial liabilities | 1.640 | — | 22 | — | 22 | 1,4 |
Other statement of financial position line items | ||||||
Trade and miscellaneous receivables and other current assets | 865 | — | 4 | — | 4 | 0,5 |
Miscellaneous payables and other non-current liabilities | 179 | — | — | — | — | — |
Trade and miscellaneous payables and other current liabilities | 1.641 | — | 42 | 1 | 44 | 2,7 |
(million euros) | 31/12/2023 | 31/12/2022 | Type of contract |
Other pension funds | 3 | 3 | |
Total employee benefits expenses | 3 | 3 | Contributions to pension funds |
(million euros) | 31/12/2023 | 31/12/2022 | Type of contract |
Other pension funds | — | 1 | |
Total trade and miscellaneous payables and other current liabilities | — | 1 | Payables for contributions to pension funds |
(million euros) | 31/12/2023 | 31/12/2022 |
Short-term benefits | 4 | 7 |
Long-term benefits | — | — |
Share-based payments remuneration | 2 | 6 |
Total remuneration to key managers | 6 | 13 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 89 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
90 | Telecom Italia Finance Group |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 91 |
Plans/Parameters | Nominal value (reais) | Period |
PS/RS Plan 2018 | 14,41 | 3 years |
PS/RS Plan 2019 | 11,28 | 3 years |
PS/RS Plan 2020 | 14,40 | 3 years |
PS/RS Plan 2021 | 12,95 | 3 years |
PS/RS Plan 2022 | 13,23 | 3 years |
PS/RS Plan 2023 | 12,60 | 3 years |
Period-end exchange rates | Average exchange rates for the period | |||
(statements of financial position) | (income statements and statements of cash flows) | |||
Local currency against 1 EUR | 31/12/2023 | 31/12/2022 | 31/12/2023 | 31/12/2022 |
BRL (Brazilian real) | 5,34964 | 5,56520 | 5,40158 | 5,43993 |
USD (U.S. dollar) | 1,10500 | 1,06660 | 1,08157 | 1,05335 |
JPY (Japan Yen) | 156,33000 | 140,66000 | 151,95065 | 138,02515 |
GBP (Pound sterling) | 0,86905 | 0,88693 | 0,86984 | 0,85268 |
CHF (Swiss franc) | 0,92600 | 0,98470 | 0,97174 | 1,00475 |
(million euros) | 31/12/2023 | 31/12/2022 |
Capitalized development costs | 34 | 29 |
Total research and development costs | 34 | 29 |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
92 | Telecom Italia Finance Group |
(thousands of euros) | 31/12/2023 | 31/12/2022 |
Audit services | 1.908 | 1.775 |
Verification services with issue of certification | 28 | — |
Other assurance services | 142 | 80 |
Total fees due to EY network for the audit and other services | 2.079 | 1.855 |
Out of pocket | 28 | 81 |
Total | 2.107 | 1.936 |
Payment Date | Reais per share |
23/01/2024 | 0,270594175 |
Company name | Head office | Currency | Share Capital | % Ownership | % of voting [*] | Held by |
PARENT COMPANY | ||||||
Telecom Italia Finance | Luxembourg | EUR | 1.818.691.979 | |||
SUBSIDIARIES CONSOLIDATED LINE-BY-LINE | ||||||
Brazil Business Unit | ||||||
• TIM Brasil Serviços & Partecipações S.A. | Rio de Janeiro | BRL | 8.227.356.500 | 99,9999 0,0001 | Telecom Italia Finance TIM S.p.A. | |
• TIM S.A. | Rio de Janeiro | BRL | 13.477.890.508 | 66,5882 0,0005 | 66,5885 | TIM Brasil Serviços & Partecipações S.A. TIM S.A. |
ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD | ||||||
I-System S.A. | Rio de Janeiro | BRL | 1.794.287.995 | 49,0000 | TIM S.A. | |
[*] In addition to the percentage ownership of share capital, the percentage of voting rights in the ordinary shareholders' meeting is presented, if different from the percentage holding of share capital. |
Consolidated Financial Statements 2023 |
Notes to the Consolidated Financial Statements |
Telecom Italia Finance Group | 93 |
Certification of the Consolidated Financial Statements pursuant to Luxembourg Transparency Law |
Fabio Adducchio Managing Director |
Telecom Italia Finance Group | 94 |